2022 Enterprise Budgets

Agronomy

Hops (yr1)

Hops (yr2)

Hops (yr3)

Barley

Canola

Oats

Wheat

Apiary

Honey Production

Pollination

Aquaculture

Mussels

Oysters

Fruit

Apples (yr1)

Apples (yr2)

Apples (yr3)

Apples (yr 4-5)

Apples (yr 6-7)

Apples (yr 8+)

Blueberries (yr1)

Blueberries (yr2)

Blueberries (yr3)

Blueberries (yr4)

Blueberries (yr5)

Blueberries (yr6)

Blueberries (yr7)

Blueberries (yr8)

Cherry (yr1)

Cherry (yr2)

Cherry (yr3)

Cherry (yr4)

Cherry (yr5)

Cherry (yr6)

Cherry (yr7)

Lemons (yr1)

Lemons (yr2)

Lemons (yr3)

Lemons (yr4)

Lemons (yr5)

Lemons (yr6)

Lemons (yr7)

Nectarines (yr1)

Nectarines (yr2)

Nectarines (yr3)

Nectarines (yr4-5)

Olive Oil (est.)

Olive Oil (yr2-3)

Olive Oil (yr4-6)

Olive Oil (yr7-8)

Olive Oil (yr9+)

Oranges (yr1)

Oranges (yr2)

Oranges (yr3)

Oranges (yr4)

Oranges (yr5)

Oranges (yr6)

Oranges (yr7)

Peaches (est.)

Peaches (yr2)

Peaches (yr3)

Peaches (yr4-5)

Peaches (yr6-7)

Pears (yr1)

Pears (yr2)

Pears (yr3)

Pears (yr 4-5)

Pears (yr 6-7)

Pears (yr8)

Plums (yr1)

Plums (yr2)

Plums (yr3)

Plums (yr4)

Plums (yr5)

Plums (yr6)

Pomegranate (yr1)

Pomegranate (yr2)

Pomegranate (yr3)

Pomegranate (yr4)

Pomegranate (yr5)

Pomegranate (yr6)

Satsuma (yr1)

Satsuma (yr2)

Satsuma (yr3)

Satsuma (yr4)

Satsuma (yr5)

Satsuma (yr6)

Satsuma (yr7)

Table Grape - Flame (est.)

Table Grape - Flame (yr2)

Table Grape - Flame (yr3)

Table Grape - Flame (yr4)

Table Olive (est.)

Table Olive (yr2-3)

Table Olive (yr4-6)

Table Olive (yr7-8)

Table Olive (yr9)

Wine (est.)

Wine (yr 2-3)

Wine (yr 4-5)

Wine (tr 6-7)

Fynbos

Honeybush (est.)

Honeybush (yr2)

Honeybush (yr3)

Honeybush (yr4)

Honeybush (yr5)

Rooibos - Cedarberg (est.)

Rooibos - Cedarberg (yr2)

Rooibos -Cedarberg (yr3)

Rooibos - Cedarberg (yr4)

Rooibos - Cedarberg (yr5)

Rooibos - Cedarberg (yr6)

Rooibos - Overberg (yr1)

Rooibos - Overberg (yr2)

Rooibos - Overberg (yr3)

Rooibos - Overberg (yr4)

Rooibos - Overberg (yr5)

Rooibos - Overberg (yr6)

Livestock

Broilers

Caged Layers

Dorper (post-draught)

Merino (Dohne)

Merino (SA)

Mohair - Beaufort West

Mohair - Prince Albert

Piggery

Ostritch (day-old - 4 months)

Ostritch (day-old - 10 months)

Ostritch (day-old - 14 months)

Ostritch (4 - 12 Months)

Ostritch (hatchery)

Pastures

Lucerne (yr1)

Lucerne (yr2)

Lucerne (yr3)

Lucerne (yr4)

Lucerne (yr5)

Lucerne Hay (yr1)

Lucerne Hay (yr2)

Lucerne Hay (yr3)

Lucerne Hay (yr4)

Lucerne Hay (yr5)

Vegetables

Baby Marrow

Butternut

Celery

Chillies

Garlic

Green Baby Gems

Green Pattipans

Broccoli

Cauliflower

Green Peppers

Lettuce

Cabbage

Carrots

Greenbeans

Rape

Herbs (Basil)

Herbs (Mint)

Leeks

Onions

Potatoes

Spinach

Saffron (yr1)

Saffron (yr2)

Saffron (yr3)

Yellow Pattipans

Sweet Potatoes

Sweet Melon

Watermelon (open-field)

Watermelon (vineyard)

Yellow Baby Gem

Spring Onions

Tomatos (Processing)

Turnips